Ah, yes. So, assume about half of that.
Which raises the other point: if you think you might hold on to your phone for 2 years, then the Program isn't as valuable, except for the fact that you will get a brand new phone for your phone without having to resell the one you have. Oh, good Lord. I have cerebral spinal fluid coming out of my ears now. I have an undergrad business degree and I feel like Marmaduke chasing his tail.
If you do keep the phone for 2 years then it is the exact same as if you were to finance through Verizon (and bought Apple Care) no advantage or disadvantage (assuming you do not consider having to go into the Apple Store a disadvantage, I don't and not recognizing the opportunity cost lost by spending your own money up front for Apple Care). But if you went with the Apple Upgrade why not upgrade? It just makes more sense since you get the benefits of a new phone in a year and it is less out of pocket (again with an assumption that you do not mind a never ending monthly bill for a phone, but then again if you sign up for one of these plans I would image you do not).
I have an undergrad and grad degree in Accounting and it makes my head spin too haha.